Corporate Scale / Project Finance

Project
Microeconomics

EBITDA Post-Release

₹1393.96cr

Net Profit (PAT)

₹1013.33cr

ROI Yield

234.3%

Assumptions Case

Part 1 anchor

₹1,353 cr

Part 2 assumption

1.5x Part 1

Combined gross

₹3,382.5 cr

Studio pairing

B62 + Jio

Audit StatusSynthesized

Financials modeled across combined franchise lifecycle. Figures represent synthesized performance post-theatrical run.

Realization Model

Total_R = India + Overseas + Rights

India theatrical realization

50.5% of combined India net

₹1,161.63 cr

Overseas realization

42% of overseas gross

₹277.33 cr

Rights stack

OTT + satellite + music + ancillary

₹550 cr